Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Info-Drive Software

Sector: Technology | Industry: Computer Software
R 0.10 0.00  | 0.00% -47.37% - 6.55
BSE Price: Feb 04, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Feb 04, 2019 0.10 0.00 0.00% 0.10 0.10 5,000 0.10 - 0.10
NSE Jan 29, 2015 0.65 0.00 0.00% 0.70 0.65 167,970 0.60 - 0.70
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10
Income StatementR Cr
Operating Revenue118.3987.5763.2080.03115.41 128.20213.37
Other Income6.104.924.504.746.82 0.220.54
Total Income124.4992.4967.7084.77122.23 128.41213.91
Total Expenditure114.9185.9265.2080.40114.14 115.92197.74
Operating Profit9.586.572.504.378.09 12.4916.17
Interest0.090.701.553.143.11 4.553.61
PBDT9.495.870.951.234.98 7.9412.55
Depreciation0.190.300.390.430.48 0.942.28
PBT & Exceptional Items9.315.570.560.804.50 7.0010.27
Exceptional Items----- --
Profit before Tax9.315.570.560.804.50 7.0010.27
Provision for Tax-0.14-0.340.25-0.190.44 0.101.33
Profit after Tax9.455.910.300.994.06 6.908.95
Minority Interest-1.80-0.24-0.18-0.24-0.11 -1.11-
Share of Associate----- --
Consolidated Profit7.643.440.130.753.95 5.798.95
 
LiabilitiesR Cr
Share Capital62.5255.9145.0945.0945.09 45.0929.79
Total Reserves86.1074.5771.2969.1867.79 61.5344.19
Shareholder's Funds148.62130.47116.38114.27112.88 106.6273.98
Minority Interest7.635.484.994.353.85 3.260.42
Long Term Borrowings115.26116.9310.3322.4214.75 35.0765.14
Other Non Current Liabilities0.021.250.340.2818.15 0.160.49
Current Liabilities15.6027.8315.8628.2156.88 56.2547.66
Total Debt*118.02119.8617.2530.0937.06 51.6565.14
Total Liabilities287.13281.96147.89169.53206.52 201.36187.68
 
AssetsR Cr
Net Block3.1820.363.7827.3229.42 30.6769.30
Non Current Investments95.1371.3526.068.6125.99 22.690.25
Other Non-Current Assets38.1034.6746.3937.2020.95 31.660.00
Current Investments----- 0.00-
Cash and Bank0.610.634.0511.5728.32 27.2224.12
Other Current Assets149.69154.9567.6284.83101.83 89.1393.29
Net Current Assets134.69127.7555.8068.2073.27 60.1069.75
Miscellaneous Exp. Not Written Off0.42---- -0.73
Total Assets287.13281.96147.89169.53206.52 201.36187.68
 
Cash FlowR Cr
From Operations2.02-43.956.81-6.956.04 -20.849.25
From Investing Activities-62.33-61.360.050.33-3.53 2.75-2.05
From Finance Activities60.29101.89-14.38-10.14-1.41 21.1910.85
Net Inflow/Outflow-0.02-3.42-7.52-16.751.10 3.1018.05
 
Key Ratios
Adjusted EPS (Rs)0.120.100.000.020.09 0.130.31
Adjusted Book Value (Rs)2.372.332.582.532.50 2.362.49
Dividend per Share (Rs)0.000.000.000.000.00 0.000.05
Cash Flow per Share (Rs)0.03-0.791.51-1.541.34 -4.623.16
Debt to Equity0.800.920.150.260.33 0.480.89
Current Ratio9.635.594.523.422.29 2.072.46
ROCE (%)3.643.261.522.684.94 7.7910.96
RONW (%)6.784.790.260.873.70 7.7012.98
Operating Margin (%)8.107.503.965.467.01 9.747.58
Net Margin (%)7.596.390.451.173.33 5.374.18
Revenue Growth (%)35.1938.58-21.03-30.66-9.98 -39.926.78
Net Profit Growth (%)59.901,838.75-69.15-75.69-41.10 -22.8910.28
EPS Growth (%)20.613,521.43-83.13-81.06-31.73 -58.0611.63
Book Value Growth (%)13.5812.111.841.235.88 46.6511.43
 
Market Cues
Close Price (Rs)0.400.720.610.601.91 1.742.27
High Price (Rs)1.040.981.002.352.25 3.194.98
Low Price (Rs)0.130.340.260.350.49 1.582.22
Market Cap (Rs Cr)25.0140.2527.8226.7485.67 81.8465.64
Price / Earnings3.277.10220.3635.7321.68 14.147.33
Price / Book Value0.170.310.240.230.76 0.770.90
Dividend Yield (%)0.000.000.000.000.00 0.002.23
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
4.11
Piotroski F-Score
7
Modified C-Score
3
3-Years Price to Earnings
Not applicable
3-Years Price to Book
0.05
Earnings Yield
EBIT / Enterprise value
0.01%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
IKF Technologies R0.27 -3.57%
Prabhav Industries R0.49 0.00%
As on Feb 04, 2019