Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Shree Ashtavinayak Cine Vision

Sector: Services | Industry: Media & Entertainment
R 0.80 -0.05  | -5.88% -20.00% - 74.64
NSE Price: Jun 19, 2014 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Jun 19, 2014 0.80 -0.05 -5.88% 0.80 0.85 333,913 0.80 - 0.80
BSE Jun 19, 2014 0.81 -0.04 -4.71% 0.81 0.85 95,310 0.81 - 0.81
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
Mar-13 Mar-12 Mar-11 Sep-10 Mar-09 Mar-08 Mar-07
Income StatementR Cr
Operating Revenue76.1166.78124.16382.13130.51 93.57-
Other Income35.9865.530.172.525.30 2.79-
Total Income112.08132.31124.32384.65135.81 96.36-
Total Expenditure62.7658.3076.7664.9417.15 14.54-
Operating Profit49.3274.0147.56319.71118.67 81.82-
Interest-13.6127.448.2934.089.58 2.73-
PBDT62.9346.5639.28285.63109.09 79.09-
Depreciation71.1163.3671.58211.7399.99 59.12-
PBT & Exceptional Items-8.19-16.80-32.3173.909.10 19.97-
Exceptional Items----- --
Profit before Tax-8.19-16.80-32.3173.909.10 19.97-
Provision for Tax8.57-0.02-5.1618.877.14 7.34-
Profit after Tax-16.76-16.78-27.1455.031.96 12.63-
Minority Interest----0.00 --
Share of Associate----- --
Consolidated Profit-16.76-16.78-27.1455.031.96 12.63-
 
LiabilitiesR Cr
Share Capital92.1482.4782.4782.4710.48 10.03-
Total Reserves452.31373.73407.50429.6496.02 83.59-
Shareholder's Funds544.45456.20509.97512.11106.50 93.62-
Minority Interest----0.00 --
Long Term Borrowings85.44116.95255.89314.64340.45 199.62-
Other Non Current Liabilities1.4129.751.371.240.83 0.48-
Current Liabilities258.22373.92191.15144.1277.63 81.10-
Total Debt*204.82305.53311.97314.64340.45 199.62-
Total Liabilities889.52976.82958.39972.11525.41 374.82-
 
AssetsR Cr
Net Block36.3738.8419.1919.6419.85 10.98-
Non Current Investments0.05--0.000.00 0.00-
Other Non-Current Assets844.35930.71901.94864.41460.52 229.80-
Current Investments---0.00- --
Cash and Bank0.111.667.1940.116.73 105.28-
Other Current Assets8.635.6130.0747.9638.31 28.76-
Net Current Assets-249.48-366.64-153.89-56.05-32.59 52.94-
Miscellaneous Exp. Not Written Off----- --
Total Assets889.52976.82958.39972.11525.41 374.82-
 
Cash FlowR Cr
From Operations-35.5930.5671.87367.49101.95 126.93-
From Investing Activities37.009.99-55.92-643.68-325.34 -234.42-
From Finance Activities33.48-46.27-42.79315.46119.34 170.21-
Net Inflow/Outflow34.90-5.72-26.8339.27-104.06 62.71-
 
Key Ratios
Adjusted EPS (Rs)-0.18-0.20-0.330.670.04 0.25-
Adjusted Book Value (Rs)5.915.535.946.212.03 1.87-
Dividend per Share (Rs)0.000.000.000.020.12 0.12-
Cash Flow per Share (Rs)-0.390.370.874.4697.29 126.54-
Debt to Equity0.380.670.640.613.20 2.13-
Current Ratio0.030.020.190.610.58 1.65-
ROCE (%)-2.881.34-2.9116.965.05 7.74-
RONW (%)-3.35-3.55-5.4217.791.96 13.49-
Operating Margin (%)64.81110.8238.3183.6790.93 87.44-
Net Margin (%)-14.95-12.68-21.8314.311.45 13.11-
Revenue Growth (%)13.96-46.21-67.51192.8039.48 0.00-
Net Profit Growth (%)0.1438.17-149.332,702.86-84.46 0.00-
EPS Growth (%)10.6338.17-149.321,679.47-85.11 0.00-
Book Value Growth (%)19.35-6.89-4.32380.8513.76 0.00-
 
Market Cues
Close Price (Rs)1.253.556.3533.3510.84 7.39-
High Price (Rs)4.757.9051.1535.0011.67 10.39-
Low Price (Rs)1.153.204.9010.447.10 2.74-
Market Cap (Rs Cr)109.65292.76524.502,750.31569.24 370.85-
Price / Earnings0.000.000.0049.98289.73 29.35-
Price / Book Value0.200.641.075.375.34 3.96-
Dividend Yield (%)0.000.000.000.060.22 0.32-
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
-0.30
Piotroski F-Score
3
Modified C-Score
2