Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

DLF

Sector: Construction | Industry: Real Estate
R 211.75 2.85  | 1.36% 24.67% 32.11 52,414.73
NSE Price: Nov 15, 15:59 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 15, 15:59 211.75 2.85 1.36% 210.00 208.90 12,386,416 208.35 - 215.60
BSE Nov 15, 2019 211.75 2.90 1.39% 209.20 208.85 670,794 208.30 - 215.50
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue7,766.418,366.096,706.798,221.239,925.61 7,648.738,298.04
Other Income781.43663.32956.92719.28671.43 519.441,491.55
Total Income8,547.849,029.417,663.718,940.5110,597.04 8,168.169,789.59
Total Expenditure6,002.796,224.584,329.354,787.945,928.43 4,625.005,812.80
Operating Profit2,545.052,804.833,334.364,152.574,668.62 3,543.173,976.79
Interest2,022.072,061.872,950.712,979.822,679.80 2,303.862,463.25
PBDT522.98742.96383.661,172.751,988.82 1,239.301,513.54
Depreciation208.61224.63533.53572.49765.89 544.79662.93
PBT & Exceptional Items314.37518.33-149.88600.261,222.93 694.52850.61
Exceptional Items567.39127.328,765.34429.26-196.67 -67.87-329.86
Profit before Tax881.76645.658,615.461,029.531,026.25 626.65520.74
Provision for Tax248.21277.374,323.05229.27564.24 158.12-83.63
Profit after Tax633.55368.274,292.41800.26462.02 468.53604.38
Minority Interest6.515.15-12.936.801.10 33.3056.54
Share of Associate992.22945.78184.38-92.26-156.92 -3.437.08
Consolidated Profit1,632.281,319.204,463.86714.80306.20 540.23646.21
 
LiabilitiesR Cr
Share Capital495.06441.44356.81356.80356.74 2,155.582,155.49
Total Reserves35,681.0832,385.0034,190.5824,202.9023,684.48 26,916.7726,930.27
Shareholder's Funds36,176.1433,576.5435,310.4424,572.8324,069.08 29,168.1029,194.09
Minority Interest21.6840.5848.80123.89126.14 174.72202.29
Long Term Borrowings3,410.475,614.386,238.9323,255.3120,328.54 17,629.5813,579.29
Other Non Current Liabilities5,553.501,398.021,900.532,464.592,336.18 2,564.262,269.85
Current Liabilities18,948.0125,853.1917,085.8313,537.6614,869.38 16,725.6719,256.84
Total Debt*-17,222.4617,490.8029,202.2225,263.77 24,494.9322,334.07
Total Liabilities64,109.8066,482.7260,584.5363,954.2961,729.32 66,262.3364,502.35
 
AssetsR Cr
Net Block1,518.572,625.902,721.593,448.623,943.18 19,618.7618,834.63
Non Current Investments20,539.8624,666.2325,192.6622,349.1221,235.60 520.45375.39
Other Non-Current Assets10,557.095,406.713,215.548,456.4710,339.83 12,174.1110,869.38
Current Investments27.0834.20999.5851.7374.11 102.96515.84
Cash and Bank2,823.714,855.372,277.934,098.933,381.32 2,747.652,442.03
Other Current Assets28,643.4928,894.3126,177.2325,549.4122,755.28 31,098.3931,465.09
Net Current Assets12,546.277,930.6812,368.9116,162.4111,341.33 17,223.3315,166.12
Miscellaneous Exp. Not Written Off----- --
Total Assets64,109.8066,482.7260,584.5363,954.2961,729.32 66,262.3364,502.35
 
Cash FlowR Cr
From Operations-2,043.00270.32-897.852,956.87 2,036.821,467.56
From Investing Activities-4.85-1,964.84871.60-818.01 98.363,924.35
From Finance Activities-875.42-231.99787.08-1,928.53 -1,547.42-4,531.79
Net Inflow/Outflow-2,923.26-1,926.52760.82210.33 587.76860.13
 
Key Ratios
Adjusted EPS (Rs)6.595.9825.024.011.72 3.033.63
Adjusted Book Value (Rs)146.15148.72193.64137.67134.78 153.05153.17
Dividend per Share (Rs)-2.002.002.002.00 2.002.00
Cash Flow per Share (Rs)-9.261.52-5.0316.58 11.438.24
Debt to Equity0.090.520.511.191.05 0.840.77
Current Ratio1.661.311.722.191.76 2.031.79
ROCE (%)-5.2321.707.787.20 5.575.75
RONW (%)1.901.0914.523.291.80 1.722.29
Operating Margin (%)32.7733.5349.7250.5147.04 46.3247.92
Net Margin (%)7.414.0856.018.954.36 5.746.17
Revenue Growth (%)15.6124.74-18.42-17.1729.77 -7.826.76
Net Profit Growth (%)-84.96-91.42436.3873.21-1.39 -22.48-11.22
EPS Growth (%)-73.23-76.11524.47133.40-43.38 -16.42-13.45
Book Value Growth (%)--4.9840.672.16-11.85 -0.057.26
 
Market Cues
Close Price (Rs)211.75202.45201.25148.65114.75 158.25176.45
High Price (Rs)215.60226.15273.85169.60169.25 242.95258.35
Low Price (Rs)132.55142.00146.20101.0072.35 100.10120.05
Market Cap (Rs Cr)52,414.7344,497.6035,957.8726,528.1220,441.39 28,199.0031,469.34
Price / Earnings32.1133.738.0637.1166.76 52.2048.70
Price / Book Value1.451.361.041.080.85 1.031.15
Dividend Yield (%)0.940.990.991.341.75 1.261.13
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.04
Piotroski F-Score
4
Modified C-Score
1
5-Years Price to Earnings
32.11
5-Years Price to Book
1.45
Earnings Yield
EBIT / Enterprise value
4.48%
PEG
Price / Earnings to growth ratio
8.67
Related Stocks
  Current Price   Chng %
Brigade Enterprises R213.55 +3.34%
Godrej Properties R906.60 -1.42%
NBCC India R37.40 +0.27%
Oberoi Realty R510.65 -1.08%
Omaxe R182.85 -0.60%
Phoenix Mills R713.40 +0.22%
Prestige Estates Projects R288.45 -3.98%
Sobha R396.70 +0.29%
Sunteck Realty R398.85 -2.05%
Swan Energy R101.25 -1.56%
As on Nov 15, 15:59