Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Atlanta

Sector: Construction | Industry: Construction
R 8.70 -0.40  | -4.40% -75.56% 194.80 71.88
NSE Price: Sep 20, 15:42 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 20, 15:42 8.70 -0.40 -4.40% 9.55 9.10 47,477 8.65 - 9.55
BSE Sep 20, 2019 8.82 -0.46 -4.96% 9.74 9.28 9,349 8.82 - 9.74
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue-189.65262.91159.28540.58 359.88280.95
Other Income-11.096.661.682.32 104.114.63
Total Income-200.73269.57160.96542.90 463.98285.58
Total Expenditure-135.67124.47147.82425.71 351.59198.03
Operating Profit-65.07145.1013.14117.19 112.3987.56
Interest-76.9441.9954.4949.79 62.3866.67
PBDT--11.87103.10-41.3567.40 50.0120.89
Depreciation-33.4751.475.5411.41 3.9418.18
PBT & Exceptional Items--45.3551.64-46.8955.98 46.072.71
Exceptional Items--29.83--- --
Profit before Tax--75.1851.64-46.8955.98 46.072.71
Provision for Tax--12.4421.75-7.317.12 -8.435.20
Profit after Tax--62.7329.88-39.5848.86 54.51-2.49
Minority Interest---0.06-0.05 -0.050.03
Share of Associate-----0.47 -0.49-1.42
Consolidated Profit--62.7329.88-39.5248.34 53.97-3.88
 
LiabilitiesR Cr
Share Capital-16.3016.3018.8018.80 18.8018.80
Total Reserves-375.68448.79670.32706.91 629.25554.81
Shareholder's Funds-391.98465.09689.12725.71 648.05573.61
Minority Interest-1.101.451.391.50 1.391.09
Long Term Borrowings-856.49891.96510.79686.40 557.91368.79
Other Non Current Liabilities-89.4996.1234.00229.05 188.26126.11
Current Liabilities-358.36292.30552.46328.28 278.09318.00
Total Debt*-1,103.491,018.59954.10889.41 733.37611.66
Total Liabilities-1,697.431,746.921,787.741,970.93 1,673.701,387.60
 
AssetsR Cr
Net Block-625.43652.04314.61320.69 333.19818.31
Non Current Investments-11.5211.440.360.38 0.902.75
Other Non-Current Assets-778.74833.96868.84837.49 521.06327.43
Current Investments---15.0814.45 13.0012.30
Cash and Bank-7.2910.2113.1620.23 33.8812.94
Other Current Assets-274.45239.27285.66437.37 292.45213.85
Net Current Assets--76.62-42.82-238.57143.77 61.23-78.90
Miscellaneous Exp. Not Written Off---290.05340.32 479.23-
Total Assets-1,697.431,746.921,787.741,970.93 1,673.701,387.60
 
Cash FlowR Cr
From Operations--18.62101.34493.28218.61 -371.4690.32
From Investing Activities--15.79-102.77-141.10-225.41 248.92-150.77
From Finance Activities-34.94-2.52-357.30-6.59 141.3344.39
Net Inflow/Outflow-0.52-3.95-5.11-13.40 18.79-16.06
 
Key Ratios
Adjusted EPS (Rs)-11.32-7.703.67-4.855.86 6.55-0.55
Adjusted Book Value (Rs)44.9648.1057.0748.4046.71 20.1369.79
Dividend per Share (Rs)-0.300.300.000.30 0.240.00
Cash Flow per Share (Rs)--2.2912.4360.5326.75 -45.6511.01
Debt to Equity-2.822.192.402.32 4.401.07
Current Ratio-0.790.850.571.44 1.220.75
ROCE (%)-0.126.610.589.74 10.416.80
RONW (%)--14.646.95-10.2117.94 14.88-0.57
Operating Margin (%)-34.3155.198.2521.68 31.2331.16
Net Margin (%)--31.2511.09-24.599.00 11.75-0.87
Revenue Growth (%)--27.8765.06-70.5350.21 28.0944.65
Net Profit Growth (%)--309.93175.51-181.01-10.36 2,286.3467.27
EPS Growth (%)--309.92175.62-182.81-10.54 1,283.5645.18
Book Value Growth (%)--15.7217.923.61132.00 -71.1589.39
 
Market Cues
Close Price (Rs)8.7074.7080.4530.8566.40 43.3549.90
High Price (Rs)34.50131.7091.0084.30103.70 52.6565.90
Low Price (Rs)5.7073.2030.6025.4039.25 24.7031.80
Market Cap (Rs Cr)71.88610.84659.34253.47537.49 353.71406.69
Price / Earnings0.000.0022.060.0011.26 6.630.00
Price / Book Value0.201.561.420.641.41 2.160.72
Dividend Yield (%)3.400.400.370.000.45 0.550.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
0.53
Piotroski F-Score
2
Modified C-Score
3
5-Years Price to Earnings
194.81
5-Years Price to Book
0.15
Earnings Yield
EBIT / Enterprise value
1.00%
PEG
Price / Earnings to growth ratio
-3.07
Related Stocks
  Current Price   Chng %
Ashoka Buildcon R109.70 +12.11%
Dilip Buildcon R435.95 +6.47%
Engineers India R114.30 +4.53%
GE Power India R760.25 +3.03%
IRB Infrastructure Dev R88.05 +10.69%
Ircon International R362.25 +6.01%
KNR Constructions R230.95 +3.52%
NCC R60.60 +17.33%
Rail Vikas Nigam R24.30 +3.40%
Sadbhav Engineering R140.80 +3.76%
As on Sep 20, 15:59