Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

ICICI Bank

Sector: Financial | Industry: Banking
R 533.55 4.85  | 0.92% 55.64% 67.18 345,094.40
NSE Price: Dec 11, 15:59 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Dec 11, 15:59 533.55 4.85 0.92% 530.60 528.70 13,768,156 527.20 - 535.20
BSE Dec 11, 2019 533.60 4.45 0.84% 529.80 529.15 554,700 527.25 - 535.15
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Interest Earned-71,981.6562,162.3560,939.9859,293.71 54,964.0049,479.25
Other Income-59,324.8556,806.7552,457.6542,102.14 35,252.2430,084.61
Total Income-131,306.50118,969.10113,397.63101,395.85 90,216.2379,563.85
Interest Expended-39,177.5434,262.0534,835.8333,996.47 32,318.1529,710.61
Operating Expenses-64,258.8855,755.6348,169.9740,789.56 35,022.7130,666.36
Provisions and Contingencies-20,461.8217,972.9616,582.4812,305.40 4,536.342,900.26
Profit before Tax-7,408.2610,978.4613,809.3514,304.41 18,339.0316,286.63
Taxes-1,719.101,878.922,469.023,377.52 5,396.734,609.51
Profit after Tax-5,689.169,099.5411,340.3310,926.89 12,942.3011,677.12
Minority Interest--1,434.92-1,387.36-1,151.95-746.93 -695.43-635.75
Share of Associate----- --
Consolidated Profit-4,254.247,712.1910,188.3810,179.96 12,246.8711,041.37
 
LiabilitiesR Cr
Share Capital1,292.151,289.461,285.811,165.111,163.17 1,159.661,155.04
Total Reserves115,980.38112,959.27109,338.32103,460.6392,940.85 83,537.4475,268.23
Shareholder's Funds117,276.59114,253.41110,629.70104,632.0094,110.71 84,704.5476,429.85
Minority Interest6,848.426,580.546,008.194,865.313,355.64 2,505.812,010.76
Deposits725,582.67681,316.94585,796.11512,587.26451,077.39 385,955.25359,512.68
Borrowings204,541.59210,324.12229,401.83188,286.76220,377.66 211,252.00183,542.07
Other Liabilities & Provisions233,940.45226,318.89192,445.22175,353.32149,834.79 141,661.56126,267.01
Total Liabilities1,288,189.721,238,793.891,124,281.04985,724.65918,756.20 826,079.17747,762.38
 
AssetsR Cr
Cash and Balance with Reserve Bank of India41,595.1338,066.2833,272.6031,891.2627,277.56 25,837.6722,096.93
Balances with Banks and Money at Call38,307.2549,324.6255,726.5348,599.6137,758.41 21,799.5026,161.30
Investments428,113.53398,200.76372,207.68304,373.29286,044.09 274,310.81267,609.44
Advances675,452.42646,961.68566,854.22515,317.31493,729.11 438,490.10387,341.78
Net Block9,708.099,660.429,465.019,337.968,713.46 5,871.215,506.83
Other Assets95,013.3096,580.1486,755.0076,205.2265,233.57 59,769.8939,046.10
Miscellaneous Exp. Not Written Off----- --
Total Assets1,288,189.721,238,793.891,124,281.04985,724.65918,756.20 826,079.17747,762.38
Contingent Liabilities-2,612,071.941,891,035.831,307,841.591,117,647.02 1,019,038.57914,125.80
 
Cash FlowR Cr
Cash Flow from Operations-48,671.0519,382.9352,635.5323,645.32 -12,273.146,764.79
Cash Flow from Investing Activities--30,147.22-50,573.45-1,605.74-11,819.26 -12,931.70-16,667.57
Cash Flow from Finance Activities--19,997.4339,675.97-35,469.545,813.91 24,827.207,872.29
Net Cash Inflow/Outflow--1,473.608,485.4515,560.2617,639.98 -377.65-2,030.49
 
Key Ratios
Adjusted EPS (Rs)6.586.6012.0015.9015.92 19.2017.38
Adjusted Book Value (Rs)176.59172.47167.39158.52142.72 132.82120.31
Dividend per Share (Rs)-1.001.502.505.00 5.004.60
Yield on Advances (%)-8.387.998.348.91 9.229.40
Yield on Investments (%)-5.176.288.466.64 5.935.60
Interest Spread (%)-2.071.931.912.03 1.841.63
Cost to Income-69.7565.8261.3160.52 60.4961.51
NIM (%)0.002.902.712.902.99 2.982.81
ROA (%)-0.480.861.191.25 1.641.64
ROE (%)-5.208.7011.7612.42 16.0716.09
Capital Adequacy Ratio (%)----- --
Tier-1 Ratio (Basel II) (%)0.00---- --
Tier-2 Ratio (Basel II) (%)0.00---- --
CASA (%)0.0048.7851.3249.9045.40 44.7142.33
Net NPAs (%)0.00---- --
Core Operating Income Growth (%)-17.586.883.1911.71 14.5519.09
Net Profit Growth (%)--37.48-19.763.78-15.57 10.8315.27
Advances growth (%)-14.1310.004.3712.60 13.2017.39
Adj. EPS Growth (%)--44.99-24.55-0.08-17.13 10.4914.83
Book Value Growth (%)-3.335.9411.257.78 10.8311.15
 
Market Cues
Close Price (Rs)533.55400.50278.35251.68215.14 286.82226.37
High Price (Rs)537.50402.40365.70271.27307.27 357.64232.00
Low Price (Rs)336.15256.50241.09193.82164.32 218.62137.62
Market Cap (Rs Cr)345,094.40257,108.26178,955.26161,396.23137,548.35 182,787.12143,847.88
Price / Earnings81.1260.4423.2015.8413.51 14.9313.03
Price / Book Value3.022.311.661.591.51 2.161.88
Dividend Yield (%)0.190.250.540.902.11 1.591.85
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Essential checks
Altman Z-Score
Not available for banking and finance companies
Piotroski F-Score
Not available for banking and finance companies
Modified C-Score
Not available for banking and finance companies
5-Years Price to Earnings
66.62
5-Years Price to Book
3.18
Earnings Yield
EBIT / Enterprise value
10.68%
PEG
Price / Earnings to growth ratio
-4.97
Related Stocks
  Current Price   Chng %
Axis Bank R716.55 +0.12%
Bandhan Bank R515.00 -1.16%
Bank of Baroda R95.70 +0.10%
Bank of India R68.05 +1.49%
HDFC Bank R1,248.75 -0.06%
IDBI Bank R33.85 +0.89%
Indusind Bank R1,420.65 +0.64%
Kotak Mahindra Bank R1,686.55 +1.45%
Punjab National Bank R59.55 -0.17%
State Bank of India R312.80 -0.19%
As on Dec 11, 16:00