Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Hisar Metal Inds.

Sector: Metals | Industry: Other Metal prod.
R 52.10 -1.45  | -2.71% 0.39% 5.45 29.11
NSE Price: Nov 18, 15:56 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 18, 15:56 52.10 -1.45 -2.71% 52.70 53.55 3,165 50.30 - 54.55
BSE Nov 18, 2019 53.90 0.65 1.22% 52.00 53.25 1,002 52.00 - 54.10
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue206.63207.55230.76161.19175.96 223.70211.28
Other Income0.851.220.280.510.17 0.250.38
Total Income207.48208.78231.04161.71176.13 223.95211.67
Total Expenditure192.40194.77215.13151.45167.48 212.69200.93
Operating Profit15.0814.0115.9110.268.65 11.2710.73
Interest5.484.926.784.616.24 7.706.39
PBDT9.609.099.135.652.41 3.564.34
Depreciation2.252.091.841.821.70 1.512.64
PBT & Exceptional Items7.357.007.293.830.71 2.051.70
Exceptional Items0.00---- --
Profit before Tax7.357.007.293.830.71 2.051.70
Provision for Tax1.771.682.321.200.32 0.730.46
Profit after Tax5.585.334.962.640.39 1.331.23
 
LiabilitiesR Cr
Share Capital5.405.405.405.403.60 3.603.60
Total Reserves21.3918.6814.019.709.51 9.558.66
Shareholder's Funds26.7924.0819.4115.1013.11 13.1512.26
Long Term Borrowings16.2218.0911.4011.428.84 7.998.28
Other Non Current Liabilities3.032.973.102.882.32 1.992.02
Current Liabilities66.6569.3771.8757.7555.76 70.6564.83
Total Debt*-62.6164.5464.1558.09 70.4753.39
Total Liabilities112.69114.52105.7887.1680.03 93.7987.39
 
AssetsR Cr
Net Block22.5923.6221.5020.4419.86 14.7316.13
Non Current Investments0.00--0.010.01 0.010.01
Other Non-Current Assets1.250.681.692.012.85 6.943.57
Current Investments----- --
Cash and Bank5.166.225.185.283.63 3.993.83
Other Current Assets83.6984.0077.4059.4353.67 68.1263.85
Net Current Assets22.2020.8510.726.951.54 1.462.85
Miscellaneous Exp. Not Written Off----- --
Total Assets112.69114.52105.7887.1680.03 93.7987.39
 
Cash FlowR Cr
From Operations-12.049.506.6819.59 -5.6311.83
From Investing Activities--3.17-2.52-5.98-0.88 -4.80-3.45
From Finance Activities--7.82-7.070.95-19.08 10.60-7.93
Net Inflow/Outflow-1.04-0.101.65-0.36 0.170.45
 
Key Ratios
Adjusted EPS (Rs)9.899.869.194.880.72 2.462.28
Adjusted Book Value (Rs)46.8044.6035.9427.9524.27 24.3622.70
Dividend per Share (Rs)-1.001.001.001.00 1.001.00
Cash Flow per Share (Rs)-22.2917.5912.3854.42 -15.6432.87
Debt to Equity0.612.603.334.254.43 5.364.35
Current Ratio1.331.301.151.121.03 1.021.04
ROCE (%)-13.9717.2411.228.97 13.0712.19
RONW (%)22.9424.4928.7718.702.95 10.4610.41
Operating Margin (%)7.306.756.896.364.91 5.045.08
Net Margin (%)2.692.552.151.630.22 0.590.58
Revenue Growth (%)-5.98-10.0643.16-8.39-21.34 5.884.55
Net Profit Growth (%)9.417.2888.20580.56-70.83 7.700.00
EPS Growth (%)9.417.2888.20580.56-70.83 7.700.00
Book Value Growth (%)-24.0828.5715.16-0.35 7.297.10
 
Market Cues
Close Price (Rs)52.1042.0066.3047.05- 15.93-
High Price (Rs)67.90106.50129.6555.90- 27.00-
Low Price (Rs)30.9030.9039.2028.05- 11.47-
Market Cap (Rs Cr)29.1122.8736.1826.469.02 8.607.56
Price / Earnings5.454.297.2910.0323.27 6.486.13
Price / Book Value1.150.951.861.750.69 0.650.62
Dividend Yield (%)1.862.361.492.043.99 4.184.76
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.81
Piotroski F-Score
6
Modified C-Score
2
5-Years Price to Earnings
5.45
5-Years Price to Book
1.15
Earnings Yield
EBIT / Enterprise value
15.01%
PEG
Price / Earnings to growth ratio
0.12
Related Stocks
  Current Price   Chng %
De Nora India R226.65 -2.54%
Hariyana Ship Breakers R39.30 +0.77%
Metal Coatings (India) R31.95 -4.63%
Mishra Dhatu Nigam R171.25 +1.12%
Om Metals Infraprojects R20.75 -0.48%
Sarthak Metals R17.50 +2.64%
Supershakti Metaliks R336.45 +1.92%
Taparia Tools R74.55 +5.00%
Trident Tools R9.50 0.00%
Usha Martin R31.20 +1.13%
As on Nov 18, 15:59