Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Hindustan Petroleum Corpn.

Sector: Energy | Industry: Crude Oil & Natural Gas
R 260.45 -8.45  | -3.14% 14.89% 7.81 39,672.72
NSE Price: Dec 10, 15:59 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Dec 10, 15:59 260.45 -8.45 -3.14% 268.40 268.90 2,994,732 260.00 - 269.75
BSE Dec 10, 2019 260.35 -8.50 -3.16% 269.00 268.85 108,039 260.00 - 269.75
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-275,473.39219,509.87187,492.89177,910.22 216,648.08234,237.40
Other Income-1,413.301,559.341,384.391,082.62 2,597.481,430.66
Total Income-276,886.69221,069.21188,877.28178,992.84 219,245.56235,668.06
Total Expenditure-263,906.28208,828.38176,613.23169,630.74 212,677.24228,962.80
Operating Profit-12,980.4112,240.8312,264.059,362.10 6,568.326,705.26
Interest-785.64617.88609.24723.18 1,841.152,392.94
PBDT-12,194.7711,622.9511,654.818,638.92 4,727.174,312.32
Depreciation-3,085.302,834.402,776.372,846.09 2,496.683,010.69
PBT & Exceptional Items-9,109.478,788.558,878.445,792.83 2,230.491,301.63
Exceptional Items----- 0.2023.40
Profit before Tax-9,109.478,788.558,878.445,792.83 2,230.691,325.03
Provision for Tax-3,348.572,891.862,961.602,060.41 741.82245.41
Profit after Tax-5,760.905,896.695,916.843,732.42 1,488.871,079.62
Minority Interest----- 9.710.75
Share of Associate-929.731,321.592,318.98942.27 --
Consolidated Profit-6,690.637,218.288,235.824,674.69 1,498.581,080.37
 
LiabilitiesR Cr
Share Capital1,524.211,524.211,524.211,016.27339.01 339.01339.01
Total Reserves28,671.3028,876.4524,008.2320,055.1616,324.76 13,585.4013,659.71
Shareholder's Funds30,195.5130,400.6625,532.4421,071.4316,663.77 13,924.4113,998.72
Minority Interest----- 114.333.65
Long Term Borrowings17,691.0112,127.809,655.947,117.8011,358.76 28,535.9226,143.43
Other Non Current Liabilities7,745.487,608.126,920.416,356.6514,625.23 11,995.0311,272.99
Current Liabilities56,198.1257,121.7847,562.9645,773.1626,905.25 31,175.0145,577.20
Total Debt*-28,191.5421,952.0222,130.0722,160.21 36,915.5747,995.28
Total Liabilities111,830.12107,258.3689,671.7580,319.0469,553.01 85,744.7096,995.99
 
AssetsR Cr
Net Block44,602.1441,641.5038,695.1436,876.2634,086.32 45,425.1138,965.50
Non Current Investments9,225.239,213.697,882.626,664.704,193.08 578.12566.79
Other Non-Current Assets16,906.8012,938.076,560.913,712.003,482.33 5,630.497,878.07
Current Investments5,252.725,083.764,999.385,108.734,991.44 5,534.705,124.04
Cash and Bank794.18218.501,289.65136.40154.15 2,235.832,178.90
Other Current Assets35,049.0538,162.8430,244.0527,820.9522,645.69 26,186.5242,114.34
Net Current Assets-15,102.17-13,656.68-11,029.88-12,707.08886.03 2,782.043,840.08
Miscellaneous Exp. Not Written Off----- 153.93168.35
Total Assets111,830.12107,258.3689,671.7580,319.0469,553.01 85,744.7096,995.99
 
Cash FlowR Cr
From Operations-8,554.0311,037.2110,254.486,651.45 19,409.797,007.16
From Investing Activities--11,381.74-7,397.96-5,304.03-4,271.87 -5,667.21-5,151.73
From Finance Activities-2,598.21-4,422.96-4,238.72-3,674.31 -14,698.97-1,255.84
Net Inflow/Outflow--229.50-783.71711.73-1,294.73 -956.39599.59
 
Key Ratios
Adjusted EPS (Rs)43.9143.9147.3754.0530.68 9.837.09
Adjusted Book Value (Rs)198.15199.50167.55138.28109.35 88.3190.76
Dividend per Share (Rs)-15.9017.0030.0034.50 24.5015.50
Cash Flow per Share (Rs)-56.1472.43100.94196.42 573.19206.93
Debt to Equity0.590.930.861.051.33 2.743.47
Current Ratio0.730.760.770.721.03 1.091.08
ROCE (%)-18.6620.7523.1314.61 7.266.14
RONW (%)-20.6025.3131.3624.78 10.917.98
Operating Margin (%)-4.715.586.545.26 3.032.86
Net Margin (%)-2.082.673.132.09 0.680.46
Revenue Growth (%)-25.4917.085.39-17.88 -7.518.37
Net Profit Growth (%)--2.30-0.3458.53150.69 37.91115.71
EPS Growth (%)--7.31-12.3676.18211.94 38.71115.51
Book Value Growth (%)-19.0721.1726.4523.82 -2.694.57
 
Market Cues
Close Price (Rs)260.45283.85344.85350.43175.06 144.4068.84
High Price (Rs)333.50370.00492.80388.67220.21 148.8872.22
Low Price (Rs)211.20163.00323.50172.34123.57 65.3935.11
Market Cap (Rs Cr)39,672.7243,200.3052,442.2753,379.4126,601.08 22,014.3410,489.06
Price / Earnings5.936.467.276.485.69 14.699.71
Price / Book Value1.311.422.052.531.60 1.640.76
Dividend Yield (%)6.115.614.945.714.39 3.775.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
3.52
Piotroski F-Score
5
Modified C-Score
3
5-Years Price to Earnings
7.81
5-Years Price to Book
1.41
Earnings Yield
EBIT / Enterprise value
14.11%
PEG
Price / Earnings to growth ratio
1.27
Related Stocks
  Current Price   Chng %
BPCL R486.30 -2.67%
GAIL R111.05 -4.43%
Gujarat State Petronet R217.00 -0.91%
Indian Oil Corp. R122.55 -2.35%
Indraprastha Gas R408.75 -0.23%
Mahanagar Gas R1,025.25 -1.32%
ONGC R125.20 -0.87%
Oil India R153.75 -2.75%
Petronet LNG R271.60 -0.39%
Reliance Industries R1,561.95 -0.68%
As on Dec 10, 15:59