Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Jagran Prakashan

Sector: FMCG | Industry: Books & Newspapers
R 46.70 -2.35  | -4.79% -59.78% 4.36 1,393.14
NSE Price: Nov 19, 15:19 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 19, 15:19 46.70 -2.35 -4.79% 48.70 49.05 2,474,361 46.20 - 49.40
BSE Nov 19, 15:21 46.75 -2.30 -4.69% 50.95 49.05 100,818 46.30 - 50.95
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue2,305.422,362.652,303.982,282.952,079.24 1,769.761,702.73
Other Income46.7243.7547.3141.2153.60 32.1362.76
Total Income2,352.142,406.402,351.292,324.162,132.84 1,801.891,765.49
Total Expenditure1,803.611,831.891,721.441,643.431,492.50 1,323.421,336.30
Operating Profit548.52574.51629.85680.74640.35 478.47429.20
Interest34.5725.8527.1135.0454.51 36.9334.52
PBDT513.95548.66602.73645.70585.83 441.54394.67
Depreciation137.78127.92136.08128.89121.90 103.5478.88
PBT & Exceptional Items376.17420.74466.66516.81463.93 338.00315.80
Exceptional Items0.00---- 80.31-10.07
Profit before Tax376.17420.74466.66516.81463.93 418.31305.72
Provision for Tax44.27147.02155.72167.54157.15 110.2179.47
Profit after Tax331.90273.72310.94349.26306.78 308.09226.26
Minority Interest-13.18---1.80- -0.150.25
Share of Associate0.630.510.040.060.07 0.02-0.35
Consolidated Profit319.35274.23310.98347.52350.82 307.97226.15
 
LiabilitiesR Cr
Share Capital59.2859.2862.2865.3865.38 63.4562.25
Total Reserves1,877.111,816.431,977.402,089.551,565.55 1,070.76899.39
Shareholder's Funds1,936.391,875.712,039.682,154.931,630.94 1,134.21961.64
Minority Interest229.41225.99247.42236.2833.43 1.020.87
Long Term Borrowings32.6238.6450.0350.20259.16 195.20292.72
Other Non Current Liabilities225.35342.35217.35206.98159.70 531.16462.49
Current Liabilities674.31745.74545.90705.30581.05 821.16562.17
Total Debt*-406.36147.79308.42591.30 648.00489.66
Total Liabilities3,098.083,228.433,100.373,353.682,664.29 2,682.752,279.90
 
AssetsR Cr
Net Block1,002.891,402.161,385.611,491.911,422.29 773.13791.09
Non Current Investments277.26377.04567.34505.4413.45 317.77128.22
Other Non-Current Assets522.59191.2795.42149.76221.80 566.47530.15
Current Investments338.26220.2546.2929.25349.04 39.52203.79
Cash and Bank100.25121.90117.70349.0950.19 493.1432.51
Other Current Assets856.84915.80888.01828.24607.52 492.72594.14
Net Current Assets621.03512.21506.10501.28425.70 204.22268.26
Miscellaneous Exp. Not Written Off----- --
Total Assets3,098.083,228.433,100.373,353.682,664.29 2,682.752,279.90
 
Cash FlowR Cr
From Operations-284.62390.65477.38424.52 438.53330.54
From Investing Activities--57.74101.71-419.30155.53 -440.78-169.84
From Finance Activities--224.47-605.2863.08-572.80 16.77-188.43
Net Inflow/Outflow-2.40-112.92121.157.25 14.51-27.72
 
Key Ratios
Adjusted EPS (Rs)10.779.259.9910.639.39 9.717.27
Adjusted Book Value (Rs)65.3363.2865.5065.9249.89 35.7530.89
Dividend per Share (Rs)-3.503.003.000.00 3.504.00
Cash Flow per Share (Rs)-9.6012.5414.6012.99 13.8210.62
Debt to Equity0.020.220.070.140.36 0.570.51
Current Ratio1.921.691.931.711.73 1.251.48
ROCE (%)-19.9821.2323.5625.89 28.1623.73
RONW (%)18.0013.9814.8318.4522.19 29.4023.89
Operating Margin (%)23.7924.3227.3429.8230.80 27.0425.21
Net Margin (%)14.1111.3713.2215.0314.38 17.1012.82
Revenue Growth (%)0.142.550.929.8017.49 3.9411.89
Net Profit Growth (%)17.21-11.97-10.9713.85-0.43 36.17-11.17
EPS Growth (%)22.72-7.35-6.0613.25-3.30 33.60-9.92
Book Value Growth (%)--8.04-5.3532.1343.79 17.953.14
 
Market Cues
Close Price (Rs)49.05125.95172.85192.00160.30 128.75103.05
High Price (Rs)128.95175.00208.90213.05175.70 154.85104.80
Low Price (Rs)48.6592.15155.60155.35107.25 98.2077.55
Market Cap (Rs Cr)1,393.143,659.215,336.046,247.295,237.13 4,078.483,202.95
Price / Earnings4.3613.3417.1617.9817.07 13.2414.16
Price / Book Value0.721.952.622.903.21 3.603.33
Dividend Yield (%)7.452.841.751.570.00 2.723.89
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.89
Piotroski F-Score
5
Modified C-Score
3
5-Years Price to Earnings
4.55
5-Years Price to Book
0.75
Earnings Yield
EBIT / Enterprise value
27.06%
PEG
Price / Earnings to growth ratio
0.63
Related Stocks
  Current Price   Chng %
DB Corporation R141.85 -0.28%
Diligent Media Corporation Ltd. R0.45 +12.50%
Hindustan Media Ventures R76.00 +0.07%
HT Media R16.05 +0.63%
MPS R485.10 -2.39%
Navneet Education R100.05 +0.10%
Repro India R626.90 -0.50%
S Chand And Co R76.45 +5.67%
Sandesh R583.00 -1.52%
TCPL Packaging R281.00 +0.34%
As on Nov 19, 15:22