Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

The Hi-Tech Gears

Sector: Automobile | Industry: Auto Ancillaries
R 175.75 0.75  | 0.43% -60.07% 10.25 335.76
NSE Price: Sep 16, 13:24 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 16, 13:24 175.75 0.75 0.43% 170.15 175.00 3,306 168.15 - 179.00
BSE Sep 16, 13:24 176.10 1.40 0.80% 175.00 174.70 248 175.00 - 178.90
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue-748.56471.27-- --
Other Income-19.816.52-- --
Total Income-768.37477.79-- --
Total Expenditure-653.92414.98-- --
Operating Profit-114.4662.81-- --
Interest-23.514.08-- --
PBDT-90.9458.73-- --
Depreciation-39.4326.15-- --
PBT & Exceptional Items-51.5232.58-- --
Exceptional Items----- --
Profit before Tax-51.5232.58-- --
Provision for Tax-17.2712.44-- --
Profit after Tax-34.2420.14-- --
Minority Interest----- --
Share of Associate----- --
Consolidated Profit-34.2420.14-- --
 
LiabilitiesR Cr
Share Capital18.7718.7718.77-- --
Total Reserves184.73222.07182.71-- --
Shareholder's Funds203.49240.84201.47-- --
Minority Interest----- --
Long Term Borrowings252.15284.44242.80-- --
Other Non Current Liabilities3.3910.298.83-- --
Current Liabilities224.69228.06238.47-- --
Total Debt*-365.61318.69-- --
Total Liabilities683.72763.62691.58-- --
 
AssetsR Cr
Net Block400.13423.11402.74-- --
Non Current Investments0.070.050.12-- --
Other Non-Current Assets30.7821.3518.10-- --
Current Investments----- --
Cash and Bank70.3641.1270.40-- --
Other Current Assets182.40277.99200.22-- --
Net Current Assets28.0791.0532.14-- --
Miscellaneous Exp. Not Written Off----- --
Total Assets683.73763.62691.58-- --
 
Cash FlowR Cr
From Operations-15.3153.97-- --
From Investing Activities--71.88-119.48-- --
From Finance Activities-17.9025.88-- --
Net Inflow/Outflow--38.66-39.64-- --
 
Key Ratios
Adjusted EPS (Rs)18.9618.2510.73-- --
Adjusted Book Value (Rs)131.30128.32107.35-- --
Dividend per Share (Rs)-3.502.50-- --
Cash Flow per Share (Rs)-8.1628.75-- --
Debt to Equity1.241.521.58-- --
Current Ratio1.121.401.13-- --
ROCE (%)-13.3211.01-- --
RONW (%)-15.4816.33-- --
Operating Margin (%)-15.2913.33-- --
Net Margin (%)-4.464.22-- --
Revenue Growth (%)-58.8474.78-- --
Net Profit Growth (%)-70.03141.75-- --
EPS Growth (%)-70.03141.75-- --
Book Value Growth (%)-19.54345.62-- --
 
Market Cues
Close Price (Rs)175.00398.30317.40-- --
High Price (Rs)505.00602.75410.00-- --
Low Price (Rs)147.40310.00244.20-- --
Market Cap (Rs Cr)335.76756.07597.85-- --
Price / Earnings9.4422.0829.69-- --
Price / Book Value1.363.142.97-- --
Dividend Yield (%)1.960.870.78-- --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.04
Piotroski F-Score
7
Modified C-Score
3
5-Years Price to Earnings
10.01
5-Years Price to Book
1.21
Earnings Yield
EBIT / Enterprise value
9.98%
PEG
Price / Earnings to growth ratio
0.57
Related Stocks
  Current Price   Chng %
Escorts R532.55 -0.48%
Federal Mogul Goetze R568.00 -0.90%
Gabriel India R110.30 +0.36%
JTEKT India R86.10 +0.70%
Kirloskar Oil Engines R181.00 -2.56%
Minda Corporation R98.50 -0.25%
Sundaram-Clayton R1,999.85 -1.03%
Suprajit Eng R170.00 +0.27%
Tube Investments Of India R346.00 +3.05%
Varroc Engineering R474.45 +5.26%
As on Sep 16, 13:24