Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

HDFC Bank

Sector: Financial | Industry: Banking
R 2,220.60 13.75  | 0.62% 5.93% 27.56 607,554.81
NSE Price: Aug 20, 15:58 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Aug 20, 15:58 2,220.60 13.75 0.62% 2,209.25 2,206.85 2,567,648 2,206.85 - 2,227.80
BSE Aug 20, 2019 2,222.00 15.30 0.69% 2,212.00 2,206.70 335,588 2,207.00 - 2,228.10
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Interest Earned-105,160.7485,287.8473,271.3563,161.56 50,666.4942,555.02
Other Income-18,947.0516,056.6012,877.6311,211.65 9,545.688,297.50
Total Income-124,107.79101,344.4586,148.9974,373.22 60,212.1850,852.52
Interest Expended-53,712.6942,381.4838,041.5834,069.57 27,288.4623,445.45
Operating Expenses-27,694.7623,927.2220,751.0717,831.88 14,577.5212,469.65
Provisions and Contingencies-8,382.186,571.823,990.812,960.77 2,265.981,725.99
Profit before Tax-34,318.1628,463.9223,365.5219,510.99 16,080.2213,211.43
Taxes-11,872.559,903.088,078.126,693.66 5,380.174,446.92
Profit after Tax-22,445.6118,560.8415,287.4012,817.33 10,700.058,764.51
Minority Interest--113.18-51.34-36.72-19.72 -14.41-24.65
Share of Associate--0.522.343.73 3.253.63
Consolidated Profit-22,332.4318,510.0215,280.4812,801.33 10,688.898,743.49
 
LiabilitiesR Cr
Share Capital546.56544.66519.02512.51505.64 501.30479.81
Total Reserves159,619.00153,128.00109,080.1191,281.4473,798.49 62,652.7743,686.82
Shareholder's Funds160,165.56153,672.66109,599.1291,793.9574,304.12 63,154.0744,166.63
Minority Interest508.99501.79356.33291.44180.62 161.63151.74
Deposits953,774.30922,502.68788,375.14643,134.25545,873.29 450,283.65367,080.33
Borrowings143,679.83157,732.78156,442.0898,415.64103,713.96 59,478.2549,596.72
Other Liabilities & Provisions56,920.8758,395.8048,413.4958,708.8838,140.33 34,018.9342,624.55
Total Liabilities1,315,049.551,292,805.711,103,186.17892,344.16762,212.33 607,096.52503,619.96
 
AssetsR Cr
Cash and Balance with Reserve Bank of India57,756.9946,804.59104,688.2137,910.5530,076.58 27,522.2925,357.22
Balances with Banks and Money at Call27,514.6035,013.0518,373.3511,400.578,992.30 9,004.1314,556.21
Investments294,625.25286,917.68238,460.92210,777.11193,633.85 149,454.42119,571.06
Advances880,938.71869,222.66700,033.84585,480.99487,290.42 383,407.97315,418.86
Net Block4,212.574,219.843,810.563,814.703,479.70 3,224.943,026.28
Other Assets50,001.4350,627.8937,819.2942,960.2438,739.48 34,482.7625,690.33
Miscellaneous Exp. Not Written Off----- --
Total Assets1,315,049.551,292,805.711,103,186.17892,344.16762,212.33 607,096.52503,619.96
Contingent Liabilities-1,025,125.31875,776.97818,284.29853,527.38 975,278.60723,172.91
 
Cash FlowR Cr
Cash Flow from Operations--62,871.5417,214.3817,281.59-34,435.37 -21,280.984,210.63
Cash Flow from Investing Activities--1,598.41-852.19-1,147.68-865.55 -810.82-1,066.66
Cash Flow from Finance Activities-23,130.6957,377.66-5,892.9737,815.13 18,693.879,270.15
Net Cash Inflow/Outflow--41,339.2673,739.8510,240.942,514.22 -3,397.9212,414.12
 
Key Ratios
Adjusted EPS (Rs)81.6882.0071.3359.6350.63 42.6436.45
Adjusted Book Value (Rs)585.77564.29422.33358.21293.90 251.96184.10
Dividend per Share (Rs)-15.0013.0011.009.50 8.006.85
Yield on Advances (%)-10.6710.5310.4410.97 11.2611.76
Yield on Investments (%)-7.147.278.117.68 6.967.64
Interest Spread (%)-3.843.923.893.92 3.813.66
Cost to Income-39.3440.5843.1344.24 44.2845.50
NIM (%)0.004.164.044.174.04 4.114.02
ROA (%)-1.871.861.851.87 1.931.92
ROE (%)-17.0518.4318.4118.65 19.9421.69
Capital Adequacy Ratio (%)----- --
Tier-1 Ratio (Basel II) (%)0.00---- --
Tier-2 Ratio (Basel II) (%)0.00---- --
CASA (%)0.0042.3643.4848.0443.26 44.0344.79
Net NPAs (%)0.00---- --
Core Operating Income Growth (%)-19.9121.7921.1024.44 22.3418.21
Net Profit Growth (%)-20.9321.4119.2719.79 22.0827.02
Advances growth (%)-24.1719.5720.1527.09 21.5627.57
Adj. EPS Growth (%)-14.9719.6217.7718.74 17.0126.24
Book Value Growth (%)-40.2119.4023.5417.66 42.9920.53
 
Market Cues
Close Price (Rs)2,220.602,318.901,886.101,442.551,071.15 1,022.70748.80
High Price (Rs)2,503.302,328.052,015.001,479.951,128.00 1,109.30760.75
Low Price (Rs)1,885.001,860.301,425.051,042.85928.00 707.30528.00
Market Cap (Rs Cr)607,554.81630,853.95490,848.39369,595.94270,819.34 256,376.89179,652.90
Price / Earnings27.2128.2526.5224.1921.16 23.9920.55
Price / Book Value3.794.114.484.033.64 4.064.07
Dividend Yield (%)0.680.650.690.760.89 0.780.91
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Essential checks
Altman Z-Score
Not available for banking and finance companies
Piotroski F-Score
Not available for banking and finance companies
Modified C-Score
Not available for banking and finance companies
5-Years Price to Earnings
27.37
5-Years Price to Book
3.88
Earnings Yield
EBIT / Enterprise value
12.78%
PEG
Price / Earnings to growth ratio
1.37
Related Stocks
  Current Price   Chng %
Axis Bank R672.35 -1.85%
Bandhan Bank R488.00 -2.07%
Bank of Baroda R98.70 -3.80%
Bank of India R66.55 -3.55%
ICICI Bank R416.90 -1.54%
IDBI Bank R26.70 -4.47%
Indusind Bank R1,404.85 -2.61%
Kotak Mahindra Bank R1,505.10 +0.58%
Punjab National Bank R65.60 -2.53%
State Bank of India R283.70 -1.10%
As on Aug 20, 15:59