Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Core Education & Technologies

Sector: Technology | Industry: Computer Software
R 1.77 -0.09  | -4.84% -71.31% - 20.28
BSE Price: Jun 13, 2016 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Jun 13, 2016 1.77 -0.09 -4.84% 1.95 1.86 5,590 1.77 - 1.95
NSE Sep 23, 2015 5.05 0.10 2.02% 4.95 4.95 82,825 4.90 - 5.50
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09
Income StatementR Cr
Operating Revenue768.861,235.761,907.481,637.861,091.23 846.98677.50
Other Income48.054.7733.0849.6915.58 8.942.74
Total Income816.911,240.531,940.561,687.541,106.80 855.92680.23
Total Expenditure945.791,123.141,196.411,012.05699.45 565.33465.26
Operating Profit-128.88117.39744.16675.49407.36 290.59214.97
Interest230.62231.86167.73148.3376.87 41.7021.59
PBDT-359.50-114.48576.42527.16330.49 248.88193.38
Depreciation562.84327.39193.7398.9958.62 41.2828.03
PBT & Exceptional Items-922.34-441.87382.70428.17271.86 207.60165.35
Exceptional Items-405.30-74.60--- --
Profit before Tax-1,327.64-516.47382.70428.17271.86 207.60165.35
Provision for Tax--22.15111.80105.0846.85 35.3822.15
Profit after Tax-1,327.64-494.32270.90323.09225.01 172.22143.20
Minority Interest----- --
Share of Associate----- --
Consolidated Profit-1,327.64-494.32270.90323.09225.01 172.22143.20
 
LiabilitiesR Cr
Share Capital22.9022.9022.9022.4921.83 19.7217.25
Total Reserves-138.031,914.842,102.461,768.361,160.82 851.97575.70
Shareholder's Funds-115.141,937.732,125.361,790.861,182.65 895.74611.03
Minority Interest--0.32-4.66 --
Long Term Borrowings816.14982.03972.04907.09459.15 358.03327.47
Other Non Current Liabilities0.240.2224.6222.336.75 4.262.11
Current Liabilities2,549.871,715.721,158.96839.18604.62 88.0975.42
Total Debt*2,161.662,082.261,743.881,359.76839.51 358.03327.47
Total Liabilities3,251.124,635.704,281.293,559.462,257.83 1,346.111,016.03
 
AssetsR Cr
Net Block1,705.921,973.321,277.551,281.23449.52 271.61259.02
Non Current Investments154.92--34.3445.92 29.570.00
Other Non-Current Assets284.31593.421,093.93673.91498.10 364.77176.62
Current Investments----- 0.000.00
Cash and Bank42.6622.5394.33154.66189.68 51.38105.55
Other Current Assets1,063.292,046.411,815.421,415.221,074.40 628.74474.81
Net Current Assets-1,443.92353.21750.80730.70659.47 592.04504.94
Miscellaneous Exp. Not Written Off0.010.030.060.110.20 0.040.02
Total Assets3,251.124,635.704,281.293,559.462,257.83 1,346.111,016.03
 
Cash FlowR Cr
From Operations590.66494.83-24.94558.30161.69 110.8011.05
From Investing Activities-193.84-538.35-274.20-1,082.26-527.17 -346.22-125.68
From Finance Activities-376.69-28.29238.81488.93503.78 181.25166.41
Net Inflow/Outflow20.13-71.80-60.32-35.02138.29 -54.1751.78
 
Key Ratios
Adjusted EPS (Rs)-115.97-43.1823.6628.7320.62 17.4716.60
Adjusted Book Value (Rs)-10.06169.26185.64159.22108.34 88.4168.73
Dividend per Share (Rs)0.000.000.600.600.60 0.600.60
Cash Flow per Share (Rs)51.5943.22-2.1849.6414.81 11.241.28
Debt to Equity-18.771.070.820.760.71 0.410.55
Current Ratio0.431.211.651.872.09 7.727.70
ROCE (%)-36.17-7.2215.6822.2921.29 22.7424.97
RONW (%)-145.69-24.3313.8421.7321.91 23.5229.86
Operating Margin (%)-16.769.5039.0141.2437.33 34.3131.73
Net Margin (%)-162.52-39.8513.9619.1520.33 20.1221.05
Revenue Growth (%)-37.78-35.2216.4650.0928.84 25.0251.81
Net Profit Growth (%)-168.58-282.48-16.1543.5930.65 20.2768.94
EPS Growth (%)-168.58-282.48-17.6339.3418.02 5.2362.43
Book Value Growth (%)-105.94-8.8318.6851.4435.66 47.0161.93
 
Market Cues
Close Price (Rs)7.8512.3051.35281.75310.90 233.6055.70
High Price (Rs)21.6567.65350.00351.65346.80 269.75311.00
Low Price (Rs)6.3012.1045.25245.00151.65 55.5034.00
Market Cap (Rs Cr)88.15140.70589.023,171.723,374.78 2,296.80486.97
Price / Earnings0.000.002.179.8215.00 13.343.40
Price / Book Value-0.770.070.281.772.85 2.640.82
Dividend Yield (%)0.000.001.170.210.19 0.261.06
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
-4.02
Piotroski F-Score
4
Modified C-Score
2
1-Year Price to Earnings
Not available
1-Year Price to Book
-0.03
Earnings Yield
EBIT / Enterprise value
-22.10%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Blue Star Infotech R289.95 +1.20%
As on Jun 01, 2016