Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Bansisons Tea Inds.

Sector: FMCG | Industry: Tea & Coffee
R 8.60 -0.45  | -4.97% - - 5.44
BSE Price: Jan 22, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Jan 22, 2019 8.60 -0.45 -4.97% 8.60 9.05 100 8.60 - 8.60
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue1.281.731.501.051.47 1.270.96
Other Income0.00---1.13 -0.00
Total Income1.281.731.501.052.59 1.270.96
Total Expenditure1.361.731.411.001.38 1.210.81
Operating Profit-0.08-0.000.090.051.21 0.050.14
Interest0.000.000.000.000.00 0.000.00
PBDT-0.08-0.000.090.051.21 0.050.14
Depreciation0.030.030.040.040.06 0.020.02
PBT & Exceptional Items-0.11-0.030.050.021.15 0.040.13
Exceptional Items0.00----0.08 --0.11
Profit before Tax-0.11-0.030.050.021.07 0.040.01
Provision for Tax0.000.010.030.010.01 0.00-
Profit after Tax-0.11-0.040.020.011.06 0.030.01
 
LiabilitiesR Cr
Share Capital6.206.206.206.206.20 6.206.20
Total Reserves0.01-0.06-0.02-0.04-0.06 -0.99-1.02
Shareholder's Funds6.216.146.186.156.14 5.215.17
Long Term Borrowings0.000.000.000.000.00 0.000.00
Other Non Current Liabilities0.000.000.000.000.00 0.000.00
Current Liabilities0.320.380.420.230.10 0.210.23
Total Debt*-0.000.000.000.00 0.000.00
Total Liabilities6.526.526.606.396.25 5.425.40
 
AssetsR Cr
Net Block4.974.985.014.834.69 4.724.73
Non Current Investments----- --
Other Non-Current Assets0.750.860.850.360.38 0.120.12
Current Investments----- --
Cash and Bank0.390.340.380.660.71 0.100.08
Other Current Assets0.410.340.350.540.46 0.470.46
Net Current Assets0.480.300.310.971.07 0.360.32
Miscellaneous Exp. Not Written Off----- --
Total Assets6.526.526.606.396.25 5.425.40
 
Cash FlowR Cr
From Operations--0.04-0.270.251.02 0.020.03
From Investing Activities---0.11-0.35-1.74 -0.01-0.01
From Finance Activities--0.090.061.33 --
Net Inflow/Outflow--0.04-0.28-0.040.61 0.020.03
 
Key Ratios
Adjusted EPS (Rs)-0.17-0.060.040.021.71 0.060.02
Adjusted Book Value (Rs)10.089.919.979.939.91 8.408.35
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)--0.06-0.430.401.64 0.040.06
Debt to Equity0.000.000.000.000.00 0.000.00
Current Ratio2.531.781.755.1811.26 2.722.40
ROCE (%)--0.520.790.2918.86 0.690.30
RONW (%)-1.69-0.620.380.2018.73 0.660.29
Operating Margin (%)-6.25-0.035.855.1282.63 4.2115.00
Net Margin (%)-8.20-2.221.571.1440.99 2.711.56
Revenue Growth (%)-20.2515.2042.66-28.3415.78 32.1666.96
Net Profit Growth (%)-323.40-263.6495.19-98.872,991.98 129.42114.93
EPS Growth (%)-323.19-263.6495.19-98.872,992.01 129.42114.93
Book Value Growth (%)--0.620.380.2017.94 0.660.29
 
Market Cues
Close Price (Rs)----- --
High Price (Rs)----- --
Low Price (Rs)----- --
Market Cap (Rs Cr)5.440.000.000.000.00 0.000.00
Price / Earnings0.000.000.000.000.00 0.000.00
Price / Book Value0.850.000.000.000.00 0.000.00
Dividend Yield (%)0.00---- --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
8.79
Piotroski F-Score
4
Modified C-Score
3
1-Year Price to Earnings
Not available
1-Year Price to Book
0.85
Earnings Yield
EBIT / Enterprise value
-2.06%
PEG
Price / Earnings to growth ratio
Not available