Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Elpro International

Sector: Engineering | Industry: Electronic Equipts.
R 48.50 -0.50  | -1.02% -12.61% 9.92 830.45
BSE Price: Nov 15, 09:58 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Nov 15, 09:58 48.50 -0.50 -1.02% 48.95 49.00 512 48.50 - 48.95
NSE Jan 18, 2002 30.35 29.37 2,990.77% 30.35 0.98 40 30.35 - 30.35
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-41.1857.7751.1044.84 36.6728.48
Other Income-119.590.850.690.48 0.410.45
Total Income-160.7758.6251.7845.32 37.0828.93
Total Expenditure-34.8123.3128.5429.82 20.9218.10
Operating Profit-125.9635.3223.2415.49 16.1610.83
Interest-25.9633.8229.7618.85 17.9613.70
PBDT-100.001.50-6.52-3.36 -1.80-2.87
Depreciation-0.910.950.990.44 0.511.38
PBT & Exceptional Items-99.090.55-7.51-3.80 -2.32-4.25
Exceptional Items----- -0.03-0.08
Profit before Tax-99.090.55-7.51-3.80 -2.35-4.33
Provision for Tax-16.190.10-0.13-0.07 -0.05-0.01
Profit after Tax-82.900.45-7.38-3.72 -2.30-4.32
Minority Interest--0.040.000.03 0.040.05
Share of Associate-17.0218.0013.240.01 0.010.01
Consolidated Profit-99.9218.505.86-3.69 -2.25-4.26
 
LiabilitiesR Cr
Share Capital-16.9513.8413.8417.84 8.618.61
Total Reserves-122.73-20.27-13.03153.96 166.87169.38
Shareholder's Funds-139.68-6.430.81171.80 175.48178.00
Minority Interest---4.174.17 4.204.24
Long Term Borrowings-107.59109.1570.4618.59 22.6125.74
Other Non Current Liabilities-12.509.778.6326.44 32.6022.39
Current Liabilities-170.18203.75185.97208.30 171.33160.42
Total Debt*-164.77263.53205.07150.93 126.22110.11
Total Liabilities-429.95316.23270.04429.30 406.22390.78
 
AssetsR Cr
Net Block-2.432.582.628.56 8.939.48
Non Current Investments-333.26284.39233.23269.21 269.19269.19
Other Non-Current Assets-22.4112.4611.03113.49 91.6278.15
Current Investments----- --
Cash and Bank-2.142.951.425.11 0.281.08
Other Current Assets-69.7113.8521.7432.95 36.1932.89
Net Current Assets--98.33-186.95-162.82-170.25 -134.86-126.46
Miscellaneous Exp. Not Written Off----- --
Total Assets-429.95316.23270.04429.30 406.22390.78
 
Cash FlowR Cr
From Operations--76.2957.2931.0420.04 9.2312.77
From Investing Activities-87.90-67.56-11.76-21.87 -15.56-16.59
From Finance Activities--12.4211.80-22.876.66 5.541.85
Net Inflow/Outflow--0.811.53-3.594.83 -0.80-1.97
 
Key Ratios
Adjusted EPS (Rs)5.905.901.340.39-0.24 -0.15-0.28
Adjusted Book Value (Rs)8.148.24-0.460.0511.10 11.3411.51
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)--4.504.144.492.90 20.0027.70
Debt to Equity-1.18-40.98254.300.88 0.720.62
Current Ratio-0.420.080.120.18 0.210.21
ROCE (%)-44.5414.858.424.82 5.293.33
RONW (%)-124.430.00-8.75-2.20 -1.33-2.45
Operating Margin (%)-305.9161.1345.4834.55 44.0638.02
Net Margin (%)-51.570.77-14.25-8.22 -6.20-14.93
Revenue Growth (%)--28.7313.0613.9722.27 28.75-16.24
Net Profit Growth (%)-0.00106.13-98.10-62.08 46.81-172.54
EPS Growth (%)-340.93245.06258.98-63.49 47.08-170.18
Book Value Growth (%)-2,272.28-897.40-99.52-2.15 -1.44-2.39
 
Market Cues
Close Price (Rs)49.0046.3543.6025.1212.97 21.329.61
High Price (Rs)56.7069.8064.0029.0341.88 24.3711.13
Low Price (Rs)42.0541.1025.1611.0012.35 9.156.67
Market Cap (Rs Cr)830.45785.54603.21379.77196.11 322.36145.27
Price / Earnings8.317.8632.6164.820.00 0.000.00
Price / Book Value6.025.62-93.81470.951.17 1.880.83
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.91
Piotroski F-Score
4
Modified C-Score
5
5-Years Price to Earnings
9.92
5-Years Price to Book
3.01
Earnings Yield
EBIT / Enterprise value
12.48%
PEG
Price / Earnings to growth ratio
0.11
Related Stocks
  Current Price   Chng %
A2Z Infra Engineering Ltd. R9.30 -5.10%
Apar Industries R496.90 +0.74%
Artemis Electricals R143.25 +3.06%
Bharat Dynamics R341.00 +0.58%
Dixon Technologies R3,310.00 +1.44%
HPL Electric & Power R42.65 -0.58%
Orient Electric R189.65 -0.11%
Skipper R53.00 +0.28%
Swelect Energy Systems R117.75 -0.51%
TD Power Systems R149.40 -1.19%
As on Nov 15, 09:49